21 Mar 2027
Sunday
Process
Balance
$-2.0M
Transfer Budget
0.00
Wage Budget
4.1M
Annual Wages
$4.6M
Monthly Income
$29K
Monthly Expenses
$546K
Net Monthly
$-517K

Income Breakdown

TV Revenue$27K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$2K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$373K
Staff Wages$36K
Transfer Amortization$0
Debt Interest$8K
Loan Fees (Out)$0
Facility Maintenance$129K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2027 $29K $546K $-517K $-1.3M
Feb 2027 $32K $520K $-489K $-819K
Jan 2027 $28K $440K $-412K $-331K
Dec 2026 $245K $438K $-193K $81K
Nov 2026 $31K $433K $-403K $274K
Oct 2026 $44K $504K $-459K $677K
Sep 2026 $806K $304K $502K $1.1M
Aug 2026 $0 $0 $0 $635K

Sponsorship

No active sponsorship deals