Income Breakdown
| TV Revenue | $3.4M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $606K |
| Sponsorship | $0 |
| Merchandising | $168K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.2M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $4.8M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$4.2M |
$10.6M |
$-6.4M |
$-324.2M |
| Nov 2033 |
$3.7M |
$11.2M |
$-7.5M |
$-317.8M |
| Oct 2033 |
$3.8M |
$10.1M |
$-6.3M |
$-310.3M |
| Sep 2033 |
$3.2M |
$11.2M |
$-8.0M |
$-304.0M |
| Aug 2033 |
$3.1M |
$8.4M |
$-5.2M |
$-296.0M |
| Jul 2033 |
$3.1M |
$8.2M |
$-5.1M |
$-290.8M |
| Jun 2033 |
$6.2M |
$9.0M |
$-2.9M |
$-285.7M |
| May 2033 |
$3.8M |
$11.3M |
$-7.5M |
$-282.8M |
| Apr 2033 |
$4.1M |
$11.8M |
$-7.7M |
$-275.3M |
| Mar 2033 |
$3.5M |
$10.1M |
$-6.6M |
$-267.6M |
| Feb 2033 |
$3.8M |
$12.4M |
$-8.5M |
$-261.0M |
| Jan 2033 |
$3.8M |
$22.0M |
$-18.2M |
$-252.5M |