19 Aug 2029
Sunday
Process
Balance
$-41.9M
Transfer Budget
0.00
Wage Budget
12.4M
Annual Wages
$19.0M
Monthly Income
$2.3M
Monthly Expenses
$3.6M
Net Monthly
$-1.3M

Income Breakdown

TV Revenue$1.8M
TV Placement Bonus$182K
Matchday Revenue$0
Sponsorship$0
Merchandising$115K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.7M
Staff Wages$17K
Transfer Amortization$0
Debt Interest$588K
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2029 $2.3M $3.6M $-1.3M $-39.9M
Jul 2029 $2.3M $3.4M $-1.2M $-38.6M
Jun 2029 $3.8M $3.4M $328K $-37.5M
May 2029 $2.3M $3.4M $-1.2M $-37.8M
Apr 2029 $2.2M $3.4M $-1.2M $-36.6M
Mar 2029 $2.3M $3.5M $-1.2M $-35.5M
Feb 2029 $2.3M $3.4M $-1.1M $-34.3M
Jan 2029 $2.3M $4.9M $-2.7M $-33.1M
Dec 2028 $2.3M $3.5M $-1.2M $-30.5M
Nov 2028 $2.3M $3.4M $-1.1M $-29.3M
Oct 2028 $1.6M $4.3M $-2.7M $-28.1M
Sep 2028 $1.6M $3.2M $-1.6M $-25.4M

Sponsorship

No active sponsorship deals