Kosmos

Russian Second Division B2

31 Dec 2028

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-4.8M

Transfer Budget

0.00

Wage Budget

608.4K

Annual Wages

$3.4M

Monthly Income

$78K

Monthly Expenses

$384K

Net Monthly

$-306K

Income Breakdown

TV Revenue	$33K
Matchday Revenue	$12K
Sponsorship	$0
Merchandising	$3K
Prize Money	$0

Expense Breakdown

Player Wages	$303K
Staff Wages	$11K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2028	$78K	$384K	$-306K	$-4.4M
Nov 2028	$109K	$397K	$-288K	$-4.1M
Oct 2028	$93K	$463K	$-370K	$-3.9M
Sep 2028	$323K	$259K	$65K	$-3.5M
Aug 2028	$40K	$188K	$-149K	$-3.5M
Jul 2028	$29K	$170K	$-141K	$-3.4M
Jun 2028	$16K	$170K	$-154K	$-3.3M
May 2028	$16K	$170K	$-154K	$-3.1M
Apr 2028	$16K	$174K	$-158K	$-3.0M
Mar 2028	$16K	$175K	$-159K	$-2.8M
Feb 2028	$114K	$192K	$-78K	$-2.6M
Jan 2028	$16K	$294K	$-279K	$-2.6M