18 Apr 2027
Sunday
Process
Balance
$-1.7M
Transfer Budget
0.00
Wage Budget
2.1M
Annual Wages
$2.2M
Monthly Income
$6K
Monthly Expenses
$336K
Net Monthly
$-330K

Income Breakdown

TV Revenue$6K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$405
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$182K
Staff Wages$33K
Transfer Amortization$1K
Debt Interest$14K
Loan Fees (Out)$0
Facility Maintenance$105K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2027 $6K $336K $-330K $-1.4M
Mar 2027 $6K $333K $-327K $-1.1M
Feb 2027 $6K $300K $-294K $-737K
Jan 2027 $6K $270K $-264K $-444K
Dec 2026 $6K $246K $-240K $-182K
Nov 2026 $211K $255K $-44K $57K
Oct 2026 $7K $278K $-272K $99K
Sep 2026 $40K $239K $-199K $390K
Aug 2026 $0 $0 $0 $635K

Sponsorship

No active sponsorship deals