Income Breakdown
| TV Revenue | $3.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $971K |
| Sponsorship | $0 |
| Merchandising | $172K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $4.9M |
| Staff Wages | $106K |
| Transfer Amortization | $42K |
| Debt Interest | $0 |
| Loan Fees (Out) | $25K |
| Facility Maintenance | $1.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$5.0M |
$6.8M |
$-1.9M |
$138.3M |
| Nov 2026 |
$5.6M |
$9.1M |
$-3.4M |
$140.1M |
| Oct 2026 |
$2.6M |
$13.9M |
$-11.2M |
$143.5M |
| Sep 2026 |
$9.6M |
$6.6M |
$3.0M |
$154.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$153.7M |