Income Breakdown
| TV Revenue | $1.9M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $112K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $1.9M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$2.0M |
$4.3M |
$-2.3M |
$-87.8M |
| Nov 2033 |
$2.0M |
$4.5M |
$-2.5M |
$-85.4M |
| Oct 2033 |
$2.0M |
$4.0M |
$-2.0M |
$-83.0M |
| Sep 2033 |
$2.0M |
$4.1M |
$-2.1M |
$-80.9M |
| Aug 2033 |
$2.0M |
$4.4M |
$-2.4M |
$-78.8M |
| Jul 2033 |
$2.3M |
$4.3M |
$-2.0M |
$-76.4M |
| Jun 2033 |
$2.5M |
$4.3M |
$-1.8M |
$-74.4M |
| May 2033 |
$2.0M |
$4.7M |
$-2.6M |
$-72.7M |
| Apr 2033 |
$2.0M |
$4.4M |
$-2.3M |
$-70.0M |
| Mar 2033 |
$3.0M |
$4.1M |
$-1.1M |
$-67.7M |
| Feb 2033 |
$2.9M |
$3.8M |
$-889K |
$-66.6M |
| Jan 2033 |
$3.7M |
$6.9M |
$-3.2M |
$-65.7M |