13 Dec 2033
Tuesday
Process
Balance
$-89.7M
Transfer Budget
0.00
Wage Budget
556.1K
Annual Wages
$20.1M
Monthly Income
$2.0M
Monthly Expenses
$4.3M
Net Monthly
$-2.3M

Income Breakdown

TV Revenue$1.9M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$112K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.9M
Staff Wages$0
Transfer Amortization$0
Debt Interest$1.3M
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Dec 2033 $2.0M $4.3M $-2.3M $-87.8M
Nov 2033 $2.0M $4.5M $-2.5M $-85.4M
Oct 2033 $2.0M $4.0M $-2.0M $-83.0M
Sep 2033 $2.0M $4.1M $-2.1M $-80.9M
Aug 2033 $2.0M $4.4M $-2.4M $-78.8M
Jul 2033 $2.3M $4.3M $-2.0M $-76.4M
Jun 2033 $2.5M $4.3M $-1.8M $-74.4M
May 2033 $2.0M $4.7M $-2.6M $-72.7M
Apr 2033 $2.0M $4.4M $-2.3M $-70.0M
Mar 2033 $3.0M $4.1M $-1.1M $-67.7M
Feb 2033 $2.9M $3.8M $-889K $-66.6M
Jan 2033 $3.7M $6.9M $-3.2M $-65.7M

Sponsorship

No active sponsorship deals