1 Apr 2031
Tuesday
Process
Balance
$51.0M
Transfer Budget
10.2M
Wage Budget
506.0K
Annual Wages
$527K
Monthly Income
$3K
Monthly Expenses
$154K
Net Monthly
$-151K

Income Breakdown

TV Revenue$460
Matchday Revenue$2K
Sponsorship$0
Merchandising$45
Prize Money$0

Expense Breakdown

Player Wages$42K
Staff Wages$27K
Facility Maintenance$85K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Mar 2031 $3K $154K $-151K $51.2M
Feb 2031 $3K $161K $-158K $51.3M
Jan 2031 $2.2M $153K $2.1M $51.5M
Dec 2030 $2.4M $154K $2.3M $49.4M
Nov 2030 $2.4M $154K $2.2M $47.1M
Oct 2030 $1.2M $154K $1.0M $44.9M
Sep 2030 $3.6M $159K $3.5M $43.9M
Aug 2030 $9K $157K $-148K $40.4M
Jul 2030 $20K $154K $-134K $40.5M
Jun 2030 $3K $154K $-151K $40.7M
May 2030 $3K $154K $-151K $40.8M
Apr 2030 $3K $153K $-150K $41.0M

Sponsorship

No active sponsorship deals