Income Breakdown
| TV Revenue | $460 |
| Matchday Revenue | $2K |
| Sponsorship | $0 |
| Merchandising | $45 |
| Prize Money | $0 |
Expense Breakdown
| Player Wages | $42K |
| Staff Wages | $27K |
| Facility Maintenance | $85K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2031 |
$3K |
$154K |
$-151K |
$51.2M |
| Feb 2031 |
$3K |
$161K |
$-158K |
$51.3M |
| Jan 2031 |
$2.2M |
$153K |
$2.1M |
$51.5M |
| Dec 2030 |
$2.4M |
$154K |
$2.3M |
$49.4M |
| Nov 2030 |
$2.4M |
$154K |
$2.2M |
$47.1M |
| Oct 2030 |
$1.2M |
$154K |
$1.0M |
$44.9M |
| Sep 2030 |
$3.6M |
$159K |
$3.5M |
$43.9M |
| Aug 2030 |
$9K |
$157K |
$-148K |
$40.4M |
| Jul 2030 |
$20K |
$154K |
$-134K |
$40.5M |
| Jun 2030 |
$3K |
$154K |
$-151K |
$40.7M |
| May 2030 |
$3K |
$154K |
$-151K |
$40.8M |
| Apr 2030 |
$3K |
$153K |
$-150K |
$41.0M |