19 Aug 2028
Saturday
Process
Balance
$-929K
Transfer Budget
0.00
Wage Budget
19.3M
Annual Wages
$20.4M
Monthly Income
$2.1M
Monthly Expenses
$3.5M
Net Monthly
$-1.4M

Income Breakdown

TV Revenue$1.7M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$486K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$3.3M
Staff Wages$24K
Transfer Amortization$0
Debt Interest$1K
Loan Fees (Out)$0
Facility Maintenance$195K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2028 $2.1M $3.5M $-1.4M $-1.1M
Jul 2028 $2.3M $2.9M $-586K $252K
Jun 2028 $2.2M $1.9M $250K $838K
May 2028 $2.2M $2.0M $256K $588K
Apr 2028 $2.2M $3.2M $-1.0M $332K
Mar 2028 $2.2M $2.6M $-375K $1.3M
Feb 2028 $2.2M $3.0M $-816K $1.7M
Jan 2028 $2.2M $2.7M $-507K $2.5M
Dec 2027 $2.1M $2.6M $-476K $3.0M
Nov 2027 $2.3M $2.6M $-281K $3.5M
Oct 2027 $2.3M $2.9M $-587K $3.8M
Sep 2027 $2.3M $2.4M $-112K $4.4M

Sponsorship

No active sponsorship deals