25 Aug 2030
Sunday
Process
Balance
$-60.9M
Transfer Budget
0.00
Wage Budget
10.6M
Annual Wages
$11.2M
Monthly Income
$1.4M
Monthly Expenses
$3.0M
Net Monthly
$-1.6M

Income Breakdown

TV Revenue$933K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$967K
Staff Wages$2K
Transfer Amortization$0
Debt Interest$875K
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Aug 2030 $1.4M $3.0M $-1.6M $-59.2M
Jul 2030 $1.5M $3.1M $-1.6M $-57.6M
Jun 2030 $1.6M $3.0M $-1.5M $-56.0M
May 2030 $1.6M $3.0M $-1.4M $-54.6M
Apr 2030 $1.6M $3.0M $-1.4M $-53.1M
Mar 2030 $1.6M $3.0M $-1.4M $-51.7M
Feb 2030 $1.7M $3.0M $-1.3M $-50.3M
Jan 2030 $1.7M $5.3M $-3.6M $-49.0M
Dec 2029 $1.6M $2.9M $-1.3M $-45.4M
Nov 2029 $2.1M $3.0M $-845K $-44.2M
Oct 2029 $1.6M $3.1M $-1.5M $-43.3M
Sep 2029 $1.3M $2.9M $-1.6M $-41.8M

Sponsorship

No active sponsorship deals