Income Breakdown
| TV Revenue | $179K |
| TV Placement Bonus | $89K |
| Matchday Revenue | $5K |
| Sponsorship | $483 |
| Merchandising | $8K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $388K |
| Staff Wages | $21K |
| Transfer Amortization | $416 |
| Debt Interest | $1K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $204K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$282K |
$615K |
$-334K |
$-240K |
| Sep 2026 |
$281K |
$318K |
$-37K |
$93K |
| Aug 2026 |
$0 |
$0 |
$0 |
$150K |