Income Breakdown
| TV Revenue | $11.0M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $745K |
| Sponsorship | $0 |
| Merchandising | $407K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $411K |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.8M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $723K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.9M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$12.5M |
$8.4M |
$4.1M |
$-66.4M |
| May 2033 |
$6.6M |
$10.7M |
$-4.1M |
$-70.5M |
| Apr 2033 |
$6.9M |
$11.5M |
$-4.6M |
$-66.4M |
| Mar 2033 |
$7.4M |
$10.4M |
$-3.0M |
$-61.8M |
| Feb 2033 |
$6.9M |
$11.1M |
$-4.2M |
$-58.8M |
| Jan 2033 |
$7.7M |
$12.8M |
$-5.1M |
$-54.6M |
| Dec 2032 |
$6.9M |
$11.3M |
$-4.4M |
$-49.5M |
| Nov 2032 |
$8.8M |
$10.5M |
$-1.7M |
$-45.2M |
| Oct 2032 |
$6.8M |
$12.6M |
$-5.8M |
$-43.5M |
| Sep 2032 |
$6.9M |
$8.7M |
$-1.8M |
$-37.7M |
| Aug 2032 |
$6.0M |
$8.1M |
$-2.1M |
$-35.9M |
| Jul 2032 |
$6.0M |
$8.5M |
$-2.4M |
$-33.8M |