Income Breakdown
| TV Revenue | $6.5M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $1.9M |
| Sponsorship | $442K |
| Merchandising | $6.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $5.2M |
| Staff Wages | $91K |
| Transfer Amortization | $90K |
| Debt Interest | $0 |
| Loan Fees (Out) | $32K |
| Facility Maintenance | $2.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$17.2M |
$8.0M |
$9.2M |
$32.2M |
| Oct 2026 |
$15.4M |
$12.3M |
$3.1M |
$22.9M |
| Sep 2026 |
$16.7M |
$5.1M |
$11.6M |
$19.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$12.7M |