Income Breakdown
| TV Revenue | $1.1M |
| TV Placement Bonus | $109K |
| Matchday Revenue | $206K |
| Sponsorship | $0 |
| Merchandising | $426K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $910K |
| Staff Wages | $2K |
| Transfer Amortization | $0 |
| Debt Interest | $1.2M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jul 2032 |
$1.9M |
$3.3M |
$-1.3M |
$-79.4M |
| Jun 2032 |
$2.6M |
$3.7M |
$-1.1M |
$-78.1M |
| May 2032 |
$2.1M |
$3.5M |
$-1.3M |
$-77.0M |
| Apr 2032 |
$21.9M |
$3.7M |
$18.2M |
$-75.6M |
| Mar 2032 |
$2.3M |
$3.7M |
$-1.4M |
$-93.8M |
| Feb 2032 |
$1.9M |
$3.7M |
$-1.7M |
$-92.5M |
| Jan 2032 |
$2.7M |
$8.0M |
$-5.4M |
$-90.7M |
| Dec 2031 |
$2.2M |
$3.7M |
$-1.5M |
$-85.3M |
| Nov 2031 |
$2.7M |
$3.6M |
$-889K |
$-83.8M |
| Oct 2031 |
$1.5M |
$3.5M |
$-2.1M |
$-82.9M |
| Sep 2031 |
$1.7M |
$3.8M |
$-2.1M |
$-80.9M |
| Aug 2031 |
$1.8M |
$3.3M |
$-1.6M |
$-78.8M |