9 Sep 2029
Sunday
Process
Balance
$2.4M
Transfer Budget
9.0M
Wage Budget
69.5M
Annual Wages
$68.5M
Monthly Income
$4.4M
Monthly Expenses
$9.4M
Net Monthly
$-5.1M

Income Breakdown

TV Revenue$3.2M
TV Placement Bonus$322K
Matchday Revenue$391K
Sponsorship$0
Merchandising$102K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$7.0M
Staff Wages$31K
Transfer Amortization$522K
Debt Interest$0
Loan Fees (Out)$171K
Facility Maintenance$1.7M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2029 $4.4M $9.4M $-5.1M $6.4M
Aug 2029 $3.9M $8.2M $-4.2M $11.0M
Jul 2029 $4.3M $9.0M $-4.7M $14.7M
Jun 2029 $10.4M $7.6M $2.8M $18.8M
May 2029 $4.0M $7.6M $-3.5M $15.5M
Apr 2029 $4.8M $7.7M $-2.9M $18.5M
Mar 2029 $4.8M $8.0M $-3.2M $20.9M
Feb 2029 $4.9M $8.7M $-3.7M $23.6M
Jan 2029 $8.1M $8.6M $-499K $27.1M
Dec 2028 $11.3M $9.6M $1.7M $27.0M
Nov 2028 $11.5M $8.5M $3.0M $24.8M
Oct 2028 $8.8M $10.3M $-1.4M $21.3M

Sponsorship

No active sponsorship deals