Income Breakdown
| TV Revenue | $4.4M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $6.4M |
| Sponsorship | $0 |
| Merchandising | $542K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $16.5M |
| Staff Wages | $0 |
| Transfer Amortization | $565K |
| Debt Interest | $9.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.7M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$11.3M |
$29.1M |
$-17.7M |
$-635.0M |
| Nov 2033 |
$9.8M |
$28.7M |
$-18.9M |
$-617.8M |
| Oct 2033 |
$8.1M |
$28.3M |
$-20.2M |
$-599.5M |
| Sep 2033 |
$4.9M |
$26.6M |
$-21.6M |
$-580.5M |
| Aug 2033 |
$4.9M |
$20.3M |
$-15.4M |
$-560.1M |
| Jul 2033 |
$5.0M |
$20.8M |
$-15.8M |
$-545.9M |
| Jun 2033 |
$22.9M |
$21.1M |
$1.7M |
$-531.3M |
| May 2033 |
$8.5M |
$23.2M |
$-14.7M |
$-534.2M |
| Apr 2033 |
$8.8M |
$25.8M |
$-17.0M |
$-520.7M |
| Mar 2033 |
$10.3M |
$26.7M |
$-16.5M |
$-504.8M |
| Feb 2033 |
$6.5M |
$27.3M |
$-20.8M |
$-489.5M |
| Jan 2033 |
$10.3M |
$46.6M |
$-36.3M |
$-469.9M |