Income Breakdown
| TV Revenue | $6.9M |
| TV Placement Bonus | $666K |
| Matchday Revenue | $3.8M |
| Sponsorship | $2.6M |
| Merchandising | $10.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $14.9M |
| Staff Wages | $26K |
| Transfer Amortization | $4.7M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2030 |
$24.5M |
$23.2M |
$1.3M |
$341.2M |
| Oct 2030 |
$22.1M |
$23.3M |
$-1.2M |
$335.2M |
| Sep 2030 |
$22.0M |
$21.9M |
$165K |
$331.7M |
| Aug 2030 |
$22.1M |
$21.2M |
$879K |
$326.7M |
| Jul 2030 |
$23.0M |
$20.5M |
$2.6M |
$322.2M |
| Jun 2030 |
$41.7M |
$19.9M |
$21.8M |
$316.3M |
| May 2030 |
$28.3M |
$26.2M |
$2.1M |
$289.7M |
| Apr 2030 |
$24.0M |
$22.2M |
$1.8M |
$282.8M |
| Mar 2030 |
$27.0M |
$24.8M |
$2.3M |
$276.2M |
| Feb 2030 |
$119.9M |
$21.1M |
$98.7M |
$269.1M |
| Jan 2030 |
$30.3M |
$21.4M |
$9.0M |
$234.0M |
| Dec 2029 |
$29.4M |
$20.9M |
$8.6M |
$220.9M |