Income Breakdown
| TV Revenue | $817K |
| TV Placement Bonus | $369K |
| Matchday Revenue | $4.7M |
| Sponsorship | $2.4M |
| Merchandising | $12.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $178 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $9.3M |
| Staff Wages | $127K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $376K |
| Facility Maintenance | $3.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$20.5M |
$12.9M |
$7.6M |
$48.0M |
| Oct 2026 |
$19.7M |
$19.4M |
$300K |
$40.4M |
| Sep 2026 |
$16.9M |
$8.6M |
$8.4M |
$40.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$31.8M |