27 Feb 2028
Sunday
Process
Balance
$-2.5M
Transfer Budget
0.00
Wage Budget
432.6K
Annual Wages
$1.0M
Monthly Income
$21K
Monthly Expenses
$169K
Net Monthly
$-147K

Income Breakdown

TV Revenue$10K
Matchday Revenue$6K
Sponsorship$0
Merchandising$686
Prize Money$0

Expense Breakdown

Player Wages$85K
Staff Wages$14K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2028 $21K $169K $-147K $-2.4M
Jan 2028 $16K $275K $-258K $-2.2M
Dec 2027 $17K $200K $-183K $-2.0M
Nov 2027 $17K $169K $-152K $-1.8M
Oct 2027 $22K $263K $-241K $-1.6M
Sep 2027 $23K $207K $-184K $-1.4M
Aug 2027 $21K $175K $-154K $-1.2M
Jul 2027 $78K $162K $-84K $-1.0M
Jun 2027 $17K $153K $-136K $-965K
May 2027 $17K $153K $-136K $-828K
Apr 2027 $17K $156K $-139K $-692K
Mar 2027 $34K $161K $-127K $-553K

Sponsorship

No active sponsorship deals