| TV Revenue | $785K |
| TV Placement Bonus | $285K |
| Matchday Revenue | $0 |
| Sponsorship | $436K |
| Merchandising | $8.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $417K |
| Owner Investment | $0 |
| Player Wages | $4.7M |
| Staff Wages | $122K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $22K |
| Facility Maintenance | $1.8M |
| Month | Income | Expenses | Net Monthly | Balance |
|---|---|---|---|---|
| Sep 2026 | $10.4M | $6.7M | $3.7M | $75.6M |
| Aug 2026 | $0 | $0 | $0 | $76.2M |
| Sponsor | Annual Income |
|---|---|
| Riverstone Logistics | $2.4M |
| Civic Energy | $2.8M |