11 Feb 2029
Sunday
Process
Balance
$-32.3M
Transfer Budget
0.00
Wage Budget
177.7K
Annual Wages
$7.2M
Monthly Income
$190K
Monthly Expenses
$1.3M
Net Monthly
$-1.1M

Income Breakdown

TV Revenue$178K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$12K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$567K
Staff Wages$9K
Transfer Amortization$0
Debt Interest$461K
Loan Fees (Out)$0
Facility Maintenance$294K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2029 $190K $1.3M $-1.1M $-31.2M
Jan 2029 $191K $2.7M $-2.5M $-30.0M
Dec 2028 $194K $1.6M $-1.4M $-27.5M
Nov 2028 $204K $1.3M $-1.1M $-26.1M
Oct 2028 $203K $1.5M $-1.3M $-25.0M
Sep 2028 $44K $1.4M $-1.4M $-23.8M
Aug 2028 $46K $1.2M $-1.2M $-22.4M
Jul 2028 $44K $1.2M $-1.2M $-21.2M
Jun 2028 $39K $1.3M $-1.2M $-20.0M
May 2028 $40K $1.2M $-1.2M $-18.8M
Apr 2028 $40K $1.0M $-966K $-17.6M
Mar 2028 $40K $992K $-952K $-16.6M

Sponsorship

No active sponsorship deals