Income Breakdown
| TV Revenue | $7.1M |
| TV Placement Bonus | $3.6M |
| Matchday Revenue | $4.6M |
| Sponsorship | $2.4M |
| Merchandising | $14.1M |
| Domestic Cup Prize | $938K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $2.6M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $8.2M |
| Staff Wages | $142K |
| Transfer Amortization | $1.0M |
| Debt Interest | $0 |
| Loan Fees (Out) | $81K |
| Facility Maintenance | $4.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Feb 2027 |
$35.4M |
$14.1M |
$21.3M |
$33.0M |
| Jan 2027 |
$34.8M |
$14.3M |
$20.5M |
$94.0M |
| Dec 2026 |
$32.7M |
$13.3M |
$19.4M |
$72.4M |
| Nov 2026 |
$34.6M |
$13.4M |
$21.1M |
$52.0M |
| Oct 2026 |
$27.8M |
$18.1M |
$9.7M |
$29.8M |
| Sep 2026 |
$36.7M |
$8.1M |
$28.6M |
$19.1M |
| Aug 2026 |
$0 |
$0 |
$0 |
$44.5M |