Income Breakdown
| TV Revenue | $7.1M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $0 |
| Sponsorship | $2.7M |
| Merchandising | $14.6M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $1.0M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.8M |
| Staff Wages | $14K |
| Transfer Amortization | $2.1M |
| Debt Interest | $0 |
| Loan Fees (Out) | $40K |
| Facility Maintenance | $4.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2029 |
$28.4M |
$19.0M |
$9.4M |
$727.5M |
| Jul 2029 |
$26.9M |
$16.8M |
$10.1M |
$716.0M |
| Jun 2029 |
$53.0M |
$16.7M |
$36.3M |
$735.6M |
| May 2029 |
$36.0M |
$20.6M |
$15.4M |
$697.8M |
| Apr 2029 |
$39.4M |
$19.9M |
$19.5M |
$680.9M |
| Mar 2029 |
$40.9M |
$19.9M |
$21.0M |
$659.9M |
| Feb 2029 |
$34.9M |
$16.8M |
$18.1M |
$637.4M |
| Jan 2029 |
$45.0M |
$20.6M |
$24.4M |
$637.5M |
| Dec 2028 |
$50.0M |
$17.1M |
$32.9M |
$612.0M |
| Nov 2028 |
$49.3M |
$16.5M |
$32.9M |
$578.0M |
| Oct 2028 |
$31.9M |
$16.9M |
$15.0M |
$544.0M |
| Sep 2028 |
$47.9M |
$15.7M |
$32.2M |
$527.8M |