Income Breakdown
| TV Revenue | $6.1M |
| TV Placement Bonus | $610K |
| Matchday Revenue | $4.6M |
| Sponsorship | $0 |
| Merchandising | $407K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.1M |
| Staff Wages | $123K |
| Transfer Amortization | $131K |
| Debt Interest | $0 |
| Loan Fees (Out) | $21K |
| Facility Maintenance | $2.8M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$12.3M |
$10.2M |
$2.1M |
$34.5M |
| Nov 2026 |
$14.0M |
$13.3M |
$746K |
$32.3M |
| Oct 2026 |
$3.8M |
$16.9M |
$-13.1M |
$31.4M |
| Sep 2026 |
$12.7M |
$6.6M |
$6.2M |
$44.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$44.5M |