Income Breakdown
| TV Revenue | $6.0M |
| TV Placement Bonus | $603K |
| Matchday Revenue | $7.4M |
| Sponsorship | $0 |
| Merchandising | $407K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $5.9M |
| Staff Wages | $123K |
| Transfer Amortization | $131K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Mar 2027 |
$14.4M |
$9.4M |
$4.9M |
$46.1M |
| Feb 2027 |
$11.2M |
$9.0M |
$2.1M |
$41.0M |
| Jan 2027 |
$14.0M |
$9.8M |
$4.1M |
$38.7M |
| Dec 2026 |
$12.3M |
$10.2M |
$2.1M |
$34.5M |
| Nov 2026 |
$14.0M |
$13.3M |
$746K |
$32.3M |
| Oct 2026 |
$3.8M |
$16.9M |
$-13.1M |
$31.4M |
| Sep 2026 |
$12.7M |
$6.6M |
$6.2M |
$44.3M |
| Aug 2026 |
$0 |
$0 |
$0 |
$44.5M |