Income Breakdown
| TV Revenue | $25.5M |
| TV Placement Bonus | $3.3M |
| Matchday Revenue | $0 |
| Sponsorship | $2.9M |
| Merchandising | $14.9M |
| Domestic Cup Prize | $3.7M |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $10.3M |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $13.6M |
| Staff Wages | $4K |
| Transfer Amortization | $2.3M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $4.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2030 |
$60.5M |
$20.1M |
$40.5M |
$780.0M |
| May 2030 |
$37.8M |
$21.7M |
$16.1M |
$741.3M |
| Apr 2030 |
$34.3M |
$21.2M |
$13.1M |
$726.1M |
| Mar 2030 |
$36.8M |
$25.3M |
$11.5M |
$712.9M |
| Feb 2030 |
$32.5M |
$22.9M |
$9.7M |
$700.9M |
| Jan 2030 |
$33.1M |
$19.9M |
$13.2M |
$702.0M |
| Dec 2029 |
$30.5M |
$18.9M |
$11.6M |
$686.7M |
| Nov 2029 |
$33.4M |
$19.2M |
$14.2M |
$673.1M |
| Oct 2029 |
$31.1M |
$19.6M |
$11.6M |
$656.8M |
| Sep 2029 |
$33.0M |
$20.2M |
$12.8M |
$643.1M |
| Aug 2029 |
$28.4M |
$19.0M |
$9.4M |
$727.5M |
| Jul 2029 |
$26.9M |
$16.8M |
$10.1M |
$716.0M |