Income Breakdown
| TV Revenue | $937K |
| TV Placement Bonus | $94K |
| Matchday Revenue | $103K |
| Sponsorship | $0 |
| Merchandising | $25K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.6M |
| Staff Wages | $79K |
| Transfer Amortization | $14K |
| Debt Interest | $21K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $713K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$1.3M |
$3.4M |
$-2.2M |
$-4.0M |
| Oct 2026 |
$428K |
$4.2M |
$-3.7M |
$-1.9M |
| Sep 2026 |
$439K |
$1.7M |
$-1.3M |
$1.8M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.8M |