Income Breakdown
| TV Revenue | $6.6M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $0 |
| Sponsorship | $8.8M |
| Merchandising | $27.8M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $41.4M |
| Staff Wages | $10K |
| Transfer Amortization | $1.8M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $6.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$45.4M |
$49.8M |
$-4.4M |
$1439.4M |
| Aug 2038 |
$45.4M |
$37.1M |
$8.3M |
$1458.9M |
| Jul 2038 |
$45.5M |
$44.0M |
$1.5M |
$1464.0M |
| Jun 2038 |
$85.9M |
$46.2M |
$39.7M |
$1472.4M |
| May 2038 |
$59.8M |
$49.7M |
$10.1M |
$1443.2M |
| Apr 2038 |
$52.1M |
$44.5M |
$7.7M |
$1442.1M |
| Mar 2038 |
$61.7M |
$55.0M |
$6.7M |
$1442.5M |
| Feb 2038 |
$57.0M |
$60.2M |
$-3.1M |
$1442.8M |
| Jan 2038 |
$67.2M |
$50.3M |
$17.0M |
$1451.5M |
| Dec 2037 |
$67.7M |
$59.1M |
$8.7M |
$1440.9M |
| Nov 2037 |
$56.1M |
$62.0M |
$-5.9M |
$1438.2M |
| Oct 2037 |
$54.0M |
$53.9M |
$176K |
$1450.3M |