Income Breakdown
| TV Revenue | $7.2M |
| TV Placement Bonus | $2.7M |
| Matchday Revenue | $0 |
| Sponsorship | $8.1M |
| Merchandising | $27.4M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $3.6M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $18.2M |
| Staff Wages | $165K |
| Transfer Amortization | $1.4M |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $6.5M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Aug 2027 |
$50.5M |
$26.3M |
$24.2M |
$431.7M |
| Jul 2027 |
$63.1M |
$27.7M |
$35.4M |
$406.1M |
| Jun 2027 |
$145.7M |
$31.3M |
$114.5M |
$369.3M |
| May 2027 |
$58.4M |
$41.9M |
$16.5M |
$253.4M |
| Apr 2027 |
$52.0M |
$34.6M |
$17.3M |
$235.5M |
| Mar 2027 |
$59.5M |
$35.0M |
$24.5M |
$216.7M |
| Feb 2027 |
$65.9M |
$29.8M |
$36.0M |
$191.3M |
| Jan 2027 |
$52.6M |
$27.7M |
$24.9M |
$234.1M |
| Dec 2026 |
$58.3M |
$27.5M |
$30.8M |
$209.1M |
| Nov 2026 |
$52.6M |
$28.6M |
$24.0M |
$178.2M |
| Oct 2026 |
$52.2M |
$37.4M |
$14.8M |
$154.1M |
| Sep 2026 |
$48.4M |
$25.7M |
$22.7M |
$139.3M |