Income Breakdown
| TV Revenue | $1.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $22K |
| Sponsorship | $0 |
| Merchandising | $109K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $4K |
Expense Breakdown
| Player Wages | $2.1M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$1.3M |
$5.5M |
$-4.2M |
$-154.8M |
| Nov 2033 |
$1.3M |
$4.9M |
$-3.6M |
$-150.6M |
| Oct 2033 |
$1.5M |
$4.9M |
$-3.4M |
$-147.0M |
| Sep 2033 |
$1.6M |
$5.1M |
$-3.5M |
$-143.6M |
| Aug 2033 |
$1.3M |
$4.4M |
$-3.1M |
$-140.1M |
| Jul 2033 |
$1.3M |
$4.1M |
$-2.8M |
$-137.0M |
| Jun 2033 |
$1.4M |
$4.2M |
$-2.8M |
$-134.3M |
| May 2033 |
$1.3M |
$4.7M |
$-3.3M |
$-131.5M |
| Apr 2033 |
$1.4M |
$4.1M |
$-2.8M |
$-128.2M |
| Mar 2033 |
$1.4M |
$4.5M |
$-3.1M |
$-125.4M |
| Feb 2033 |
$1.5M |
$5.1M |
$-3.7M |
$-122.3M |
| Jan 2033 |
$1.5M |
$10.0M |
$-8.5M |
$-118.6M |