24 Oct 2026
Saturday
Process
Balance
$9.0M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$22.5M
Monthly Income
$6.1M
Monthly Expenses
$4.5M
Net Monthly
$1.6M

Income Breakdown

TV Revenue$3.7M
TV Placement Bonus$1.3M
Matchday Revenue$15K
Sponsorship$53K
Merchandising$1.0M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$3.4M
Staff Wages$55K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$9K
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2026 $6.1M $4.5M $1.6M $5.9M
Sep 2026 $5.1M $2.7M $2.4M $4.3M
Aug 2026 $0 $0 $0 $1.9M

Sponsorship

Sponsor Annual Income
Local Dairy Co. $293K
Hometown Print $348K