Lokomotiv Plovdiv

Bulgarian First League

19 Nov 2029

Monday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-30.7M

Transfer Budget

0.00

Wage Budget

7.0M

Annual Wages

$23.6M

Monthly Income

$3.7M

Monthly Expenses

$4.0M

Net Monthly

$-262K

Income Breakdown

TV Revenue	$2.1M
TV Placement Bonus	$0
Matchday Revenue	$115K
Sponsorship	$0
Merchandising	$125K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.2M
Staff Wages	$8K
Transfer Amortization	$10K
Debt Interest	$455K
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Nov 2029	$3.7M	$4.0M	$-262K	$-29.8M
Oct 2029	$4.0M	$4.9M	$-914K	$-29.5M
Sep 2029	$4.8M	$3.8M	$923K	$-28.6M
Aug 2029	$2.2M	$3.3M	$-1.0M	$-29.6M
Jul 2029	$2.2M	$3.2M	$-1000K	$-28.6M
Jun 2029	$3.0M	$3.2M	$-229K	$-27.6M
May 2029	$2.2M	$3.3M	$-1.0M	$-27.3M
Apr 2029	$2.2M	$3.2M	$-974K	$-26.3M
Mar 2029	$2.3M	$3.2M	$-967K	$-25.4M
Feb 2029	$2.3M	$3.4M	$-1.2M	$-24.4M
Jan 2029	$2.7M	$4.7M	$-2.0M	$-23.2M
Dec 2028	$2.7M	$3.4M	$-747K	$-21.2M