Lokomotiv Sofia

Bulgarian First League

19 Sep 2027

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-12.0M

Transfer Budget

0.00

Wage Budget

10.5M

Annual Wages

$15.3M

Monthly Income

$2.0M

Monthly Expenses

$3.0M

Net Monthly

$-975K

Income Breakdown

TV Revenue	$1.9M
TV Placement Bonus	$0
Matchday Revenue	$10K
Sponsorship	$0
Merchandising	$125K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.6M
Staff Wages	$30K
Transfer Amortization	$0
Debt Interest	$102K
Loan Fees (Out)	$0
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Sep 2027	$2.0M	$3.0M	$-975K	$-10.6M
Aug 2027	$2.2M	$2.8M	$-618K	$-9.6M
Jul 2027	$2.2M	$2.6M	$-408K	$-9.0M
Jun 2027	$3.0M	$2.6M	$423K	$-8.6M
May 2027	$2.2M	$2.8M	$-631K	$-9.0M
Apr 2027	$2.2M	$2.5M	$-354K	$-8.4M
Mar 2027	$2.2M	$2.6M	$-383K	$-8.0M
Feb 2027	$951K	$2.3M	$-1.4M	$-7.6M
Jan 2027	$309K	$2.2M	$-1.9M	$-6.3M
Dec 2026	$277K	$1.8M	$-1.5M	$-4.4M
Nov 2026	$117K	$1.7M	$-1.6M	$-2.9M
Oct 2026	$153K	$2.7M	$-2.5M	$-1.3M