Lokomotiv Sofia

Bulgarian First League

1 Apr 2031

Tuesday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-643K

Transfer Budget

11.0K

Wage Budget

1.5M

Annual Wages

$1.6M

Monthly Income

$23K

Monthly Expenses

$307K

Net Monthly

$-284K

Income Breakdown

TV Revenue	$18K
Matchday Revenue	$3K
Sponsorship	$0
Merchandising	$2K
Prize Money	$0

Expense Breakdown

Player Wages	$132K
Staff Wages	$50K
Facility Maintenance	$125K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Mar 2031	$23K	$307K	$-284K	$-360K
Feb 2031	$24K	$307K	$-283K	$-76K
Jan 2031	$1.2M	$307K	$920K	$207K
Dec 2030	$2.4M	$307K	$2.1M	$-713K
Nov 2030	$2.4M	$307K	$2.1M	$-2.8M
Oct 2030	$1.2M	$307K	$916K	$-4.9M
Sep 2030	$3.7M	$305K	$3.3M	$-5.9M
Aug 2030	$45K	$303K	$-258K	$-9.2M
Jul 2030	$723K	$309K	$414K	$-9.0M
Jun 2030	$296K	$288K	$8K	$-9.4M
May 2030	$23K	$290K	$-266K	$-9.4M
Apr 2030	$23K	$290K	$-266K	$-9.1M