Income Breakdown
| TV Revenue | $109K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $5K |
| Sponsorship | $0 |
| Merchandising | $6K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $932K |
| Staff Wages | $57K |
| Transfer Amortization | $0 |
| Debt Interest | $14K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $283K |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Nov 2026 |
$120K |
$1.3M |
$-1.2M |
$-2.4M |
| Oct 2026 |
$446K |
$3.9M |
$-3.5M |
$-1.3M |
| Sep 2026 |
$49K |
$1.6M |
$-1.6M |
$2.2M |
| Aug 2026 |
$0 |
$0 |
$0 |
$3.8M |