2 Jul 2028
Sunday
Process
Balance
$-3.8M
Transfer Budget
0.00
Wage Budget
2.9M
Annual Wages
$5.3M
Monthly Income
$1.8M
Monthly Expenses
$581K
Net Monthly
$1.2M

Income Breakdown

TV Revenue$1.5M
Matchday Revenue$55K
Sponsorship$0
Merchandising$189K
Prize Money$0

Expense Breakdown

Player Wages$486K
Staff Wages$25K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jul 2028 $1.8M $581K $1.2M $-4.9M
Jun 2028 $694K $573K $121K $-6.1M
May 2028 $691K $706K $-15K $-6.2M
Apr 2028 $274K $548K $-274K $-6.2M
Mar 2028 $274K $521K $-247K $-6.0M
Feb 2028 $1.5M $525K $956K $-5.7M
Jan 2028 $1.3M $842K $494K $-6.7M
Dec 2027 $75K $524K $-449K $-7.2M
Nov 2027 $75K $524K $-449K $-6.7M
Oct 2027 $76K $672K $-596K $-6.3M
Sep 2027 $75K $541K $-466K $-5.7M
Aug 2027 $77K $545K $-468K $-5.2M

Sponsorship

No active sponsorship deals