25 Apr 2027
Sunday
Process
Balance
$84.4M
Transfer Budget
8.9M
Wage Budget
Not Set
Annual Wages
$23.2M
Monthly Income
$3.0M
Monthly Expenses
$3.6M
Net Monthly
$-631K

Income Breakdown

TV Revenue$2.0M
TV Placement Bonus$399K
Matchday Revenue$39K
Sponsorship$0
Merchandising$125K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.0M
Staff Wages$94K
Transfer Amortization$56K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$1.4M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2027 $3.0M $3.6M $-631K $86.0M
Mar 2027 $23.3M $3.7M $19.6M $86.6M
Feb 2027 $3.3M $4.0M $-675K $66.9M
Jan 2027 $9.4M $3.9M $5.4M $67.5M
Dec 2026 $9.5M $4.0M $5.4M $62.0M
Nov 2026 $9.4M $4.0M $5.4M $56.6M
Oct 2026 $4.4M $3.6M $852K $51.1M
Sep 2026 $39.7M $1.8M $37.9M $51.6M
Aug 2026 $0 $0 $0 $15.0M

Sponsorship

No active sponsorship deals