7 Nov 2032
Sunday
Process
Balance
$-158.6M
Transfer Budget
0.00
Wage Budget
5.7M
Annual Wages
$18.4M
Monthly Income
$1.4M
Monthly Expenses
$7.5M
Net Monthly
$-6.1M

Income Breakdown

TV Revenue$927K
TV Placement Bonus$0
Matchday Revenue$20K
Sponsorship$0
Merchandising$426K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$4.2M
Staff Wages$2K
Transfer Amortization$0
Debt Interest$2.3M
Loan Fees (Out)$0
Facility Maintenance$1.1M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2032 $1.4M $7.5M $-6.1M $-154.6M
Oct 2032 $1.3M $5.5M $-4.2M $-148.5M
Sep 2032 $1.3M $4.8M $-3.5M $-144.2M
Aug 2032 $1.3M $4.6M $-3.3M $-140.7M
Jul 2032 $1.3M $5.8M $-4.5M $-137.4M
Jun 2032 $1.4M $5.0M $-3.6M $-132.9M
May 2032 $1.3M $5.1M $-3.8M $-129.3M
Apr 2032 $1.3M $4.9M $-3.6M $-125.5M
Mar 2032 $1.3M $4.8M $-3.4M $-121.9M
Feb 2032 $1.3M $5.1M $-3.7M $-118.5M
Jan 2032 $1.4M $10.5M $-9.0M $-114.7M
Dec 2031 $1.3M $5.9M $-4.6M $-105.7M

Sponsorship

No active sponsorship deals