Macarthur FC

Australian A-League

4 Jun 2033

Saturday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-142.9M

Transfer Budget

0.00

Wage Budget

1.1M

Annual Wages

$15.6M

Monthly Income

$4.0M

Monthly Expenses

$4.7M

Net Monthly

$-702K

Income Breakdown

TV Revenue	$3.4M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$68K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$534K
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.3M
Staff Wages	$0
Transfer Amortization	$0
Debt Interest	$2.1M
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jun 2033	$4.0M	$4.7M	$-702K	$-139.8M
May 2033	$2.3M	$4.8M	$-2.5M	$-139.1M
Apr 2033	$2.0M	$4.8M	$-2.8M	$-136.6M
Mar 2033	$2.7M	$4.9M	$-2.3M	$-133.8M
Feb 2033	$3.2M	$5.0M	$-1.9M	$-131.6M
Jan 2033	$2.3M	$10.8M	$-8.5M	$-129.7M
Dec 2032	$2.7M	$5.1M	$-2.4M	$-121.2M
Nov 2032	$2.0M	$4.4M	$-2.3M	$-118.8M
Oct 2032	$2.0M	$4.3M	$-2.3M	$-116.5M
Sep 2032	$2.0M	$4.1M	$-2.1M	$-114.1M
Aug 2032	$2.0M	$4.1M	$-2.1M	$-112.0M
Jul 2032	$2.0M	$4.6M	$-2.6M	$-109.9M