Income Breakdown
| TV Revenue | $2.2M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $46K |
| Sponsorship | $0 |
| Merchandising | $68K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $1.4M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.1M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| May 2033 |
$2.3M |
$4.8M |
$-2.5M |
$-139.1M |
| Apr 2033 |
$2.0M |
$4.8M |
$-2.8M |
$-136.6M |
| Mar 2033 |
$2.7M |
$4.9M |
$-2.3M |
$-133.8M |
| Feb 2033 |
$3.2M |
$5.0M |
$-1.9M |
$-131.6M |
| Jan 2033 |
$2.3M |
$10.8M |
$-8.5M |
$-129.7M |
| Dec 2032 |
$2.7M |
$5.1M |
$-2.4M |
$-121.2M |
| Nov 2032 |
$2.0M |
$4.4M |
$-2.3M |
$-118.8M |
| Oct 2032 |
$2.0M |
$4.3M |
$-2.3M |
$-116.5M |
| Sep 2032 |
$2.0M |
$4.1M |
$-2.1M |
$-114.1M |
| Aug 2032 |
$2.0M |
$4.1M |
$-2.1M |
$-112.0M |
| Jul 2032 |
$2.0M |
$4.6M |
$-2.6M |
$-109.9M |
| Jun 2032 |
$3.0M |
$4.1M |
$-1.1M |
$-107.3M |