Macarthur FC

Australian A-League
8 May 2033
Sunday
Process
Balance
$-141.6M
Transfer Budget
0.00
Wage Budget
1.6M
Annual Wages
$15.9M
Monthly Income
$2.3M
Monthly Expenses
$4.8M
Net Monthly
$-2.5M

Income Breakdown

TV Revenue$2.2M
TV Placement Bonus$0
Matchday Revenue$46K
Sponsorship$0
Merchandising$68K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.4M
Staff Wages$0
Transfer Amortization$0
Debt Interest$2.1M
Loan Fees (Out)$0
Facility Maintenance$1.3M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
May 2033 $2.3M $4.8M $-2.5M $-139.1M
Apr 2033 $2.0M $4.8M $-2.8M $-136.6M
Mar 2033 $2.7M $4.9M $-2.3M $-133.8M
Feb 2033 $3.2M $5.0M $-1.9M $-131.6M
Jan 2033 $2.3M $10.8M $-8.5M $-129.7M
Dec 2032 $2.7M $5.1M $-2.4M $-121.2M
Nov 2032 $2.0M $4.4M $-2.3M $-118.8M
Oct 2032 $2.0M $4.3M $-2.3M $-116.5M
Sep 2032 $2.0M $4.1M $-2.1M $-114.1M
Aug 2032 $2.0M $4.1M $-2.1M $-112.0M
Jul 2032 $2.0M $4.6M $-2.6M $-109.9M
Jun 2032 $3.0M $4.1M $-1.1M $-107.3M

Sponsorship

No active sponsorship deals