26 Sep 2026
Saturday
Process
Balance
$-3.8M
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$15.7M
Monthly Income
$82K
Monthly Expenses
$1.4M
Net Monthly
$-1.3M

Income Breakdown

TV Revenue$12K
TV Placement Bonus$1K
Matchday Revenue$0
Sponsorship$7K
Merchandising$756
Domestic Cup Prize$60K
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.3M
Staff Wages$17K
Transfer Amortization$0
Debt Interest$3K
Loan Fees (Out)$0
Facility Maintenance$88K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2026 $82K $1.4M $-1.3M $-841K
Aug 2026 $0 $0 $0 $500K

Sponsorship

Sponsor Annual Income
Hometown Print $86K