Madryn

Argentine Second Division A

3 Jun 2029

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-17.4M

Transfer Budget

0.00

Wage Budget

3.7M

Annual Wages

$6.3M

Monthly Income

$1.9M

Monthly Expenses

$737K

Net Monthly

$1.2M

Income Breakdown

TV Revenue	$1.6M
Matchday Revenue	$51K
Sponsorship	$0
Merchandising	$189K
Prize Money	$0

Expense Breakdown

Player Wages	$664K
Staff Wages	$3K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jun 2029	$1.9M	$737K	$1.2M	$-18.6M
May 2029	$780K	$772K	$9K	$-19.8M
Apr 2029	$320K	$702K	$-382K	$-19.8M
Mar 2029	$306K	$607K	$-301K	$-19.4M
Feb 2029	$288K	$540K	$-253K	$-19.1M
Jan 2029	$501K	$1.4M	$-937K	$-18.8M
Dec 2028	$284K	$539K	$-256K	$-17.9M
Nov 2028	$283K	$528K	$-245K	$-17.7M
Oct 2028	$279K	$953K	$-674K	$-17.4M
Sep 2028	$276K	$1.0M	$-770K	$-16.7M
Aug 2028	$72K	$935K	$-864K	$-16.0M
Jul 2028	$71K	$936K	$-865K	$-15.1M