Income Breakdown
| TV Revenue | $7.8M |
| TV Placement Bonus | $2.2M |
| Matchday Revenue | $1.2M |
| Sponsorship | $2.7M |
| Merchandising | $11.2M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $29K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.7M |
| Staff Wages | $108K |
| Transfer Amortization | $1.7M |
| Debt Interest | $139K |
| Loan Fees (Out) | $126K |
| Facility Maintenance | $3.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$25.1M |
$18.4M |
$6.8M |
$-31.2M |
| Sep 2026 |
$26.3M |
$7.1M |
$19.2M |
$-39.7M |
| Aug 2026 |
$0 |
$0 |
$0 |
$31.8M |