29 Oct 2028
Sunday
Process
Balance
$-15.0M
Transfer Budget
0.00
Wage Budget
2.4M
Annual Wages
$6.3M
Monthly Income
$708K
Monthly Expenses
$1.0M
Net Monthly
$-303K

Income Breakdown

TV Revenue$610K
Matchday Revenue$41K
Sponsorship$0
Merchandising$57K
Prize Money$0

Expense Breakdown

Player Wages$923K
Staff Wages$13K
Facility Maintenance$70K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Oct 2028 $708K $1.0M $-303K $-15.1M
Sep 2028 $703K $708K $-5K $-14.7M
Aug 2028 $275K $701K $-427K $-14.7M
Jul 2028 $274K $688K $-414K $-14.3M
Jun 2028 $68K $687K $-619K $-13.9M
May 2028 $68K $801K $-733K $-13.3M
Apr 2028 $70K $769K $-699K $-12.5M
Mar 2028 $93K $774K $-681K $-11.9M
Feb 2028 $70K $608K $-538K $-11.2M
Jan 2028 $331K $1.1M $-784K $-10.6M
Dec 2027 $71K $609K $-538K $-9.8M
Nov 2027 $71K $609K $-538K $-9.3M

Sponsorship

No active sponsorship deals