Income Breakdown
| TV Revenue | $7.7M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $0 |
| Sponsorship | $3.5M |
| Merchandising | $10.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.9M |
| Staff Wages | $3K |
| Transfer Amortization | $662K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$26.3M |
$17.2M |
$9.1M |
$702.8M |
| Aug 2038 |
$25.2M |
$20.2M |
$5.0M |
$702.1M |
| Jul 2038 |
$27.3M |
$14.8M |
$12.5M |
$708.7M |
| Jun 2038 |
$56.4M |
$16.6M |
$39.8M |
$702.6M |
| May 2038 |
$26.9M |
$18.9M |
$8.0M |
$667.8M |
| Apr 2038 |
$27.5M |
$20.3M |
$7.2M |
$664.7M |
| Mar 2038 |
$24.5M |
$17.5M |
$7.0M |
$662.2M |
| Feb 2038 |
$26.5M |
$19.6M |
$6.9M |
$659.6M |
| Jan 2038 |
$27.8M |
$22.9M |
$4.9M |
$656.8M |
| Dec 2037 |
$27.9M |
$17.8M |
$10.1M |
$655.9M |
| Nov 2037 |
$27.3M |
$19.8M |
$7.5M |
$649.9M |
| Oct 2037 |
$24.9M |
$17.5M |
$7.4M |
$646.6M |