Income Breakdown
| TV Revenue | $7.4M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $1.7M |
| Sponsorship | $436K |
| Merchandising | $9.0M |
| Domestic Cup Prize | $127K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $4.0M |
| Staff Wages | $130K |
| Transfer Amortization | $102K |
| Debt Interest | $0 |
| Loan Fees (Out) | $16K |
| Facility Maintenance | $3.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$21.0M |
$7.3M |
$13.7M |
$58.7M |
| Nov 2026 |
$19.4M |
$7.2M |
$12.3M |
$45.0M |
| Oct 2026 |
$19.9M |
$10.4M |
$9.5M |
$32.6M |
| Sep 2026 |
$19.4M |
$5.9M |
$13.5M |
$23.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |