Maluku Utara United

Indonesian Super League
11 Apr 2028
Tuesday
Process
Balance
$-32.2M
Transfer Budget
0.00
Wage Budget
2.8M
Annual Wages
$8.7M
Monthly Income
$725K
Monthly Expenses
$2.4M
Net Monthly
$-1.7M

Income Breakdown

TV Revenue$680K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$45K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$970K
Staff Wages$25K
Transfer Amortization$3K
Debt Interest$445K
Loan Fees (Out)$0
Facility Maintenance$934K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Apr 2028 $725K $2.4M $-1.7M $-30.4M
Mar 2028 $231K $1.8M $-1.6M $-28.7M
Feb 2028 $234K $1.6M $-1.3M $-27.1M
Jan 2028 $292K $2.8M $-2.5M $-25.8M
Dec 2027 $235K $1.8M $-1.5M $-23.3M
Nov 2027 $235K $1.6M $-1.3M $-21.7M
Oct 2027 $261K $1.8M $-1.6M $-20.4M
Sep 2027 $96K $2.5M $-2.4M $-18.8M
Aug 2027 $99K $1.6M $-1.5M $-16.5M
Jul 2027 $34K $1.4M $-1.4M $-15.0M
Jun 2027 $51K $1.5M $-1.4M $-13.6M
May 2027 $44K $2.4M $-2.4M $-12.1M

Sponsorship

No active sponsorship deals