Income Breakdown
| TV Revenue | $7.2M |
| TV Placement Bonus | $1.5M |
| Matchday Revenue | $10.8M |
| Sponsorship | $8.7M |
| Merchandising | $33.7M |
| Domestic Cup Prize | $438K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $31.7M |
| Staff Wages | $90K |
| Transfer Amortization | $7.9M |
| Debt Interest | $0 |
| Loan Fees (Out) | $1.3M |
| Facility Maintenance | $8.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2029 |
$62.7M |
$49.5M |
$13.2M |
$1022.0M |
| Dec 2028 |
$62.1M |
$47.4M |
$14.7M |
$1009.0M |
| Nov 2028 |
$72.4M |
$48.0M |
$24.3M |
$986.4M |
| Oct 2028 |
$63.5M |
$51.8M |
$11.7M |
$954.2M |
| Sep 2028 |
$100.4M |
$42.9M |
$57.6M |
$934.6M |
| Aug 2028 |
$54.1M |
$42.4M |
$11.7M |
$954.8M |
| Jul 2028 |
$79.4M |
$40.0M |
$39.4M |
$935.9M |
| Jun 2028 |
$109.0M |
$37.8M |
$71.2M |
$961.0M |
| May 2028 |
$72.4M |
$43.7M |
$28.7M |
$884.0M |
| Apr 2028 |
$78.7M |
$58.3M |
$20.4M |
$849.4M |
| Mar 2028 |
$74.0M |
$51.3M |
$22.7M |
$823.1M |
| Feb 2028 |
$103.7M |
$39.1M |
$64.5M |
$795.7M |