Income Breakdown
| TV Revenue | $6.9M |
| TV Placement Bonus | $3.1M |
| Matchday Revenue | $0 |
| Sponsorship | $8.7M |
| Merchandising | $32.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $3.9M |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $25.4M |
| Staff Wages | $136K |
| Transfer Amortization | $8.2M |
| Debt Interest | $0 |
| Loan Fees (Out) | $3.5M |
| Facility Maintenance | $7.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2027 |
$57.2M |
$44.5M |
$12.6M |
$512.3M |
| Aug 2027 |
$71.0M |
$43.8M |
$27.1M |
$501.6M |
| Jul 2027 |
$70.4M |
$33.6M |
$36.8M |
$466.2M |
| Jun 2027 |
$108.4M |
$34.5M |
$74.0M |
$683.5M |
| May 2027 |
$264.0M |
$34.1M |
$229.9M |
$606.3M |
| Apr 2027 |
$59.2M |
$41.0M |
$18.2M |
$373.2M |
| Mar 2027 |
$72.5M |
$37.0M |
$35.6M |
$351.8M |
| Feb 2027 |
$73.5M |
$29.2M |
$44.3M |
$315.1M |
| Jan 2027 |
$59.4M |
$26.4M |
$33.0M |
$419.3M |
| Dec 2026 |
$61.3M |
$25.5M |
$35.8M |
$385.8M |
| Nov 2026 |
$52.3M |
$25.2M |
$27.0M |
$349.4M |
| Oct 2026 |
$53.2M |
$28.0M |
$25.3M |
$321.8M |