Income Breakdown
| TV Revenue | $6.3M |
| TV Placement Bonus | $631K |
| Matchday Revenue | $8.6M |
| Sponsorship | $0 |
| Merchandising | $542K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $69K |
Expense Breakdown
| Player Wages | $34.8M |
| Staff Wages | $45K |
| Transfer Amortization | $6.2M |
| Debt Interest | $2.5M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.6M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jan 2030 |
$16.8M |
$60.1M |
$-43.3M |
$-272.3M |
| Dec 2029 |
$18.6M |
$50.4M |
$-31.8M |
$-235.2M |
| Nov 2029 |
$18.5M |
$49.4M |
$-30.9M |
$-209.6M |
| Oct 2029 |
$13.9M |
$52.2M |
$-38.3M |
$-184.8M |
| Sep 2029 |
$57.1M |
$41.8M |
$15.4M |
$-152.7M |
| Aug 2029 |
$16.0M |
$35.0M |
$-18.9M |
$-173.1M |
| Jul 2029 |
$9.5M |
$34.3M |
$-24.8M |
$-160.3M |
| Jun 2029 |
$67.9M |
$37.0M |
$30.9M |
$-141.7M |
| May 2029 |
$18.7M |
$48.2M |
$-29.5M |
$-178.7M |
| Apr 2029 |
$18.9M |
$57.2M |
$-38.3M |
$-155.3M |
| Mar 2029 |
$28.6M |
$45.9M |
$-17.3M |
$-123.2M |
| Feb 2029 |
$43.1M |
$45.0M |
$-1.9M |
$-112.0M |