Income Breakdown
| TV Revenue | $6.6M |
| TV Placement Bonus | $1.1M |
| Matchday Revenue | $5.7M |
| Sponsorship | $8.1M |
| Merchandising | $22.7M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $695K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $35.3M |
| Staff Wages | $100K |
| Transfer Amortization | $10.5M |
| Debt Interest | $0 |
| Loan Fees (Out) | $19K |
| Facility Maintenance | $6.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2029 |
$44.9M |
$52.2M |
$-7.3M |
$970.9M |
| Sep 2029 |
$54.5M |
$48.2M |
$6.3M |
$967.7M |
| Aug 2029 |
$170.8M |
$52.0M |
$118.8M |
$954.9M |
| Jul 2029 |
$228.5M |
$51.7M |
$176.8M |
$827.1M |
| Jun 2029 |
$428.2M |
$48.4M |
$379.8M |
$677.8M |
| May 2029 |
$55.0M |
$69.1M |
$-14.1M |
$288.4M |
| Apr 2029 |
$48.5M |
$67.1M |
$-18.6M |
$292.8M |
| Mar 2029 |
$56.0M |
$74.0M |
$-18.1M |
$301.6M |
| Feb 2029 |
$58.1M |
$58.8M |
$-700K |
$310.0M |
| Jan 2029 |
$65.8M |
$54.9M |
$10.9M |
$329.3M |
| Dec 2028 |
$60.8M |
$53.4M |
$7.4M |
$309.1M |
| Nov 2028 |
$50.9M |
$56.8M |
$-5.9M |
$292.5M |