Income Breakdown
| TV Revenue | $7.2M |
| TV Placement Bonus | $2.4M |
| Matchday Revenue | $10.3M |
| Sponsorship | $8.6M |
| Merchandising | $23.5M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $31.4M |
| Staff Wages | $184K |
| Transfer Amortization | $4.5M |
| Debt Interest | $0 |
| Loan Fees (Out) | $683K |
| Facility Maintenance | $7.2M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Apr 2028 |
$52.0M |
$43.9M |
$8.1M |
$527.1M |
| Mar 2028 |
$52.3M |
$41.4M |
$10.9M |
$514.5M |
| Feb 2028 |
$74.5M |
$35.9M |
$38.6M |
$499.1M |
| Jan 2028 |
$53.8M |
$33.2M |
$20.7M |
$527.4M |
| Dec 2027 |
$60.5M |
$35.6M |
$24.9M |
$503.4M |
| Nov 2027 |
$58.7M |
$34.5M |
$24.2M |
$475.1M |
| Oct 2027 |
$46.5M |
$38.5M |
$7.9M |
$447.5M |
| Sep 2027 |
$46.4M |
$33.9M |
$12.6M |
$436.2M |
| Aug 2027 |
$41.5M |
$28.2M |
$13.3M |
$420.3M |
| Jul 2027 |
$79.2M |
$26.6M |
$52.6M |
$403.7M |
| Jun 2027 |
$61.0M |
$24.4M |
$36.6M |
$412.3M |
| May 2027 |
$53.8M |
$27.7M |
$26.1M |
$373.5M |