Mantova

Italian Serie B
18 Jan 2029
Thursday
Process
Balance
$11.0M
Transfer Budget
5.7M
Wage Budget
25.3M
Annual Wages
$24.9M
Monthly Income
$2.6M
Monthly Expenses
$3.3M
Net Monthly
$-750K

Income Breakdown

TV Revenue$767K
TV Placement Bonus$197K
Matchday Revenue$156K
Sponsorship$93K
Merchandising$1.3M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$26K
Owner Investment$0

Expense Breakdown

Player Wages$2.7M
Staff Wages$31K
Transfer Amortization$56K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$544K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jan 2029 $2.6M $3.3M $-750K $11.8M
Dec 2028 $2.4M $3.4M $-1.0M $12.4M
Nov 2028 $2.7M $3.2M $-554K $13.4M
Oct 2028 $2.4M $3.8M $-1.4M $13.9M
Sep 2028 $2.2M $2.7M $-555K $15.3M
Aug 2028 $2.2M $3.4M $-1.2M $15.8M
Jul 2028 $17.9M $3.2M $14.7M $16.9M
Jun 2028 $2.4M $2.6M $-111K $3.7M
May 2028 $2.4M $3.8M $-1.4M $3.8M
Apr 2028 $2.4M $3.1M $-670K $5.1M
Mar 2028 $2.6M $2.9M $-290K $5.8M
Feb 2028 $3.1M $3.4M $-341K $6.0M

Sponsorship

Sponsor Annual Income
Greenfield Foods $546K
Local Dairy Co. $571K