9 Sep 2029
Sunday
Process
Balance
$-29.3M
Transfer Budget
0.00
Wage Budget
15.3M
Annual Wages
$16.3M
Monthly Income
$2.2M
Monthly Expenses
$4.5M
Net Monthly
$-2.3M

Income Breakdown

TV Revenue$2.0M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$140K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$2.8M
Staff Wages$3K
Transfer Amortization$0
Debt Interest$426K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2029 $2.2M $4.5M $-2.3M $-29.0M
Aug 2029 $2.2M $3.0M $-761K $-26.7M
Jul 2029 $2.2M $2.9M $-681K $-25.9M
Jun 2029 $3.0M $2.9M $44K $-25.3M
May 2029 $2.2M $2.9M $-698K $-25.3M
Apr 2029 $2.6M $2.9M $-320K $-24.6M
Mar 2029 $2.4M $2.9M $-484K $-24.3M
Feb 2029 $2.6M $2.9M $-275K $-23.8M
Jan 2029 $2.4M $3.9M $-1.5M $-23.5M
Dec 2028 $2.3M $2.8M $-480K $-22.1M
Nov 2028 $2.4M $2.8M $-358K $-21.6M
Oct 2028 $2.4M $3.0M $-554K $-21.2M

Sponsorship

No active sponsorship deals