Mashuk

Russian Second Division A Gold

14 Jan 2029

Sunday

Process

Squad Staff Tactics Finances Academy Schedule Stats Transfers

Balance

$-9.9M

Transfer Budget

0.00

Wage Budget

1.4M

Annual Wages

$2.4M

Monthly Income

$52K

Monthly Expenses

$835K

Net Monthly

$-783K

Income Breakdown

TV Revenue	$36K
Matchday Revenue	$13K
Sponsorship	$0
Merchandising	$3K
Prize Money	$0

Expense Breakdown

Player Wages	$305K
Staff Wages	$6K
Facility Maintenance	$70K

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2029	$52K	$835K	$-783K	$-9.5M
Dec 2028	$55K	$309K	$-254K	$-8.8M
Nov 2028	$56K	$346K	$-290K	$-8.5M
Oct 2028	$58K	$524K	$-466K	$-8.2M
Sep 2028	$22K	$464K	$-442K	$-7.7M
Aug 2028	$31K	$360K	$-329K	$-7.3M
Jul 2028	$47K	$287K	$-240K	$-7.0M
Jun 2028	$17K	$291K	$-274K	$-6.7M
May 2028	$17K	$290K	$-273K	$-6.5M
Apr 2028	$17K	$293K	$-276K	$-6.2M
Mar 2028	$17K	$292K	$-275K	$-5.9M
Feb 2028	$111K	$292K	$-181K	$-5.6M