20 Sep 2026
Sunday
Process
Balance
$-750K
Transfer Budget
Not Set
Wage Budget
Not Set
Annual Wages
$3.8M
Monthly Income
$298K
Monthly Expenses
$426K
Net Monthly
$-128K

Income Breakdown

TV Revenue$133K
TV Placement Bonus$67K
Matchday Revenue$0
Sponsorship$5K
Merchandising$55K
Domestic Cup Prize$38K
Continental Prize$0
Parachute Payment$0
Prize Money$0
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$280K
Staff Wages$16K
Transfer Amortization$0
Debt Interest$0
Loan Fees (Out)$2K
Facility Maintenance$127K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Sep 2026 $298K $426K $-128K $372K
Aug 2026 $0 $0 $0 $500K

Sponsorship

Sponsor Annual Income
Greenfield Foods $54K