Mathare United

Kenyan Premier Division
11 Feb 2029
Sunday
Process
Balance
$-27.1M
Transfer Budget
0.00
Wage Budget
2.5M
Annual Wages
$3.8M
Monthly Income
$405K
Monthly Expenses
$1.8M
Net Monthly
$-1.4M

Income Breakdown

TV Revenue$374K
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$31K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$389K
Staff Wages$64K
Transfer Amortization$0
Debt Interest$385K
Loan Fees (Out)$0
Facility Maintenance$926K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Feb 2029 $405K $1.8M $-1.4M $-26.0M
Jan 2029 $404K $2.8M $-2.4M $-24.7M
Dec 2028 $432K $1.7M $-1.2M $-22.2M
Nov 2028 $445K $1.6M $-1.1M $-21.0M
Oct 2028 $442K $1.6M $-1.2M $-19.9M
Sep 2028 $448K $1.8M $-1.3M $-18.7M
Aug 2028 $447K $1.6M $-1.1M $-17.4M
Jul 2028 $452K $1.6M $-1.2M $-16.2M
Jun 2028 $197K $1.1M $-861K $-15.0M
May 2028 $211K $1.1M $-894K $-14.2M
Apr 2028 $189K $1.0M $-846K $-13.3M
Mar 2028 $289K $1.0M $-743K $-12.4M

Sponsorship

No active sponsorship deals