MC El Bayadh

Algerian League 1

12 Nov 2028

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-8.3M

Transfer Budget

0.00

Wage Budget

6.1M

Annual Wages

$9.9M

Monthly Income

$2.3M

Monthly Expenses

$2.4M

Net Monthly

$-165K

Income Breakdown

TV Revenue	$2.1M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$140K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.0M
Staff Wages	$71K
Transfer Amortization	$0
Debt Interest	$76K
Loan Fees (Out)	$0
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Nov 2028	$2.3M	$2.4M	$-165K	$-7.9M
Oct 2028	$1.8M	$2.4M	$-635K	$-7.7M
Sep 2028	$22.0M	$3.0M	$19.0M	$-7.1M
Aug 2028	$2.0M	$2.4M	$-417K	$-26.1M
Jul 2028	$2.7M	$2.5M	$206K	$-25.6M
Jun 2028	$2.1M	$2.4M	$-300K	$-25.8M
May 2028	$2.1M	$2.5M	$-428K	$-25.5M
Apr 2028	$2.1M	$2.6M	$-550K	$-25.1M
Mar 2028	$2.1M	$2.6M	$-567K	$-24.6M
Feb 2028	$2.0M	$2.7M	$-653K	$-24.0M
Jan 2028	$2.1M	$3.8M	$-1.7M	$-23.3M
Dec 2027	$802K	$2.0M	$-1.2M	$-21.6M