MC El Bayadh

Algerian League 1

7 Jan 2029

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-9.8M

Transfer Budget

0.00

Wage Budget

4.4M

Annual Wages

$9.9M

Monthly Income

$1.8M

Monthly Expenses

$2.8M

Net Monthly

$-1.0M

Income Breakdown

TV Revenue	$1.7M
TV Placement Bonus	$0
Matchday Revenue	$0
Sponsorship	$0
Merchandising	$140K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.1M
Staff Wages	$71K
Transfer Amortization	$0
Debt Interest	$86K
Loan Fees (Out)	$0
Facility Maintenance	$1.2M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Jan 2029	$1.8M	$2.8M	$-1.0M	$-9.4M
Dec 2028	$1.8M	$2.3M	$-510K	$-8.4M
Nov 2028	$2.3M	$2.4M	$-165K	$-7.9M
Oct 2028	$1.8M	$2.4M	$-635K	$-7.7M
Sep 2028	$22.0M	$3.0M	$19.0M	$-7.1M
Aug 2028	$2.0M	$2.4M	$-417K	$-26.1M
Jul 2028	$2.7M	$2.5M	$206K	$-25.6M
Jun 2028	$2.1M	$2.4M	$-300K	$-25.8M
May 2028	$2.1M	$2.5M	$-428K	$-25.5M
Apr 2028	$2.1M	$2.6M	$-550K	$-25.1M
Mar 2028	$2.1M	$2.6M	$-567K	$-24.6M
Feb 2028	$2.0M	$2.7M	$-653K	$-24.0M