MC El Bayadh

Algerian League 1
12 Nov 2028
Sunday
Process
Balance
$-8.3M
Transfer Budget
0.00
Wage Budget
6.1M
Annual Wages
$9.9M
Monthly Income
$2.3M
Monthly Expenses
$2.4M
Net Monthly
$-165K

Income Breakdown

TV Revenue$2.1M
TV Placement Bonus$0
Matchday Revenue$0
Sponsorship$0
Merchandising$140K
Domestic Cup Prize$0
Continental Prize$0
Prize Money$0
Loan Fees (In)$0

Expense Breakdown

Player Wages$1.0M
Staff Wages$71K
Transfer Amortization$0
Debt Interest$76K
Loan Fees (Out)$0
Facility Maintenance$1.2M

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Nov 2028 $2.3M $2.4M $-165K $-7.9M
Oct 2028 $1.8M $2.4M $-635K $-7.7M
Sep 2028 $22.0M $3.0M $19.0M $-7.1M
Aug 2028 $2.0M $2.4M $-417K $-26.1M
Jul 2028 $2.7M $2.5M $206K $-25.6M
Jun 2028 $2.1M $2.4M $-300K $-25.8M
May 2028 $2.1M $2.5M $-428K $-25.5M
Apr 2028 $2.1M $2.6M $-550K $-25.1M
Mar 2028 $2.1M $2.6M $-567K $-24.6M
Feb 2028 $2.0M $2.7M $-653K $-24.0M
Jan 2028 $2.1M $3.8M $-1.7M $-23.3M
Dec 2027 $802K $2.0M $-1.2M $-21.6M

Sponsorship

No active sponsorship deals