Melbourne City

Australian A-League

13 Dec 2033

Tuesday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-213.1M

Transfer Budget

0.00

Wage Budget

9.0M

Annual Wages

$18.9M

Monthly Income

$1.9M

Monthly Expenses

$7.0M

Net Monthly

$-5.2M

Income Breakdown

TV Revenue	$1.7M
TV Placement Bonus	$0
Matchday Revenue	$58K
Sponsorship	$0
Merchandising	$68K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$2.7M
Staff Wages	$0
Transfer Amortization	$0
Debt Interest	$3.1M
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Dec 2033	$1.9M	$7.0M	$-5.2M	$-208.0M
Nov 2033	$2.7M	$6.2M	$-3.4M	$-202.8M
Oct 2033	$2.7M	$5.9M	$-3.2M	$-199.4M
Sep 2033	$2.6M	$6.3M	$-3.7M	$-196.1M
Aug 2033	$2.6M	$5.8M	$-3.2M	$-192.4M
Jul 2033	$2.7M	$5.7M	$-3.0M	$-189.3M
Jun 2033	$5.7M	$5.7M	$-71K	$-186.3M
May 2033	$2.8M	$6.0M	$-3.2M	$-186.2M
Apr 2033	$3.2M	$6.1M	$-2.9M	$-183.0M
Mar 2033	$2.3M	$6.2M	$-3.9M	$-180.1M
Feb 2033	$2.8M	$6.5M	$-3.8M	$-176.3M
Jan 2033	$2.3M	$14.5M	$-12.1M	$-172.5M