Income Breakdown
| TV Revenue | $2.6M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $32K |
| Sponsorship | $0 |
| Merchandising | $109K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $2.1M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.5M |
| Loan Fees (Out) | $3K |
| Facility Maintenance | $1.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$2.8M |
$6.0M |
$-3.2M |
$-166.9M |
| Nov 2033 |
$22.7M |
$6.6M |
$16.2M |
$-163.7M |
| Oct 2033 |
$2.8M |
$6.2M |
$-3.4M |
$-179.8M |
| Sep 2033 |
$2.7M |
$6.8M |
$-4.0M |
$-176.4M |
| Aug 2033 |
$1.9M |
$5.3M |
$-3.4M |
$-172.4M |
| Jul 2033 |
$1.9M |
$5.2M |
$-3.3M |
$-169.0M |
| Jun 2033 |
$2.4M |
$5.2M |
$-2.7M |
$-165.7M |
| May 2033 |
$2.0M |
$5.1M |
$-3.2M |
$-163.0M |
| Apr 2033 |
$2.0M |
$5.4M |
$-3.4M |
$-159.9M |
| Mar 2033 |
$1.7M |
$5.3M |
$-3.6M |
$-156.5M |
| Feb 2033 |
$1.7M |
$5.6M |
$-3.8M |
$-152.9M |
| Jan 2033 |
$1.6M |
$12.4M |
$-10.8M |
$-149.1M |