Income Breakdown
| TV Revenue | $739K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $61K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $850K |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $2.1M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.0M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2033 |
$801K |
$4.0M |
$-3.2M |
$-144.1M |
| Nov 2033 |
$754K |
$3.7M |
$-2.9M |
$-140.9M |
| Oct 2033 |
$758K |
$3.8M |
$-3.0M |
$-138.0M |
| Sep 2033 |
$788K |
$3.6M |
$-2.8M |
$-135.0M |
| Aug 2033 |
$791K |
$3.8M |
$-3.0M |
$-132.2M |
| Jul 2033 |
$790K |
$3.5M |
$-2.7M |
$-129.2M |
| Jun 2033 |
$808K |
$3.5M |
$-2.7M |
$-126.5M |
| May 2033 |
$788K |
$3.8M |
$-3.0M |
$-123.8M |
| Apr 2033 |
$832K |
$3.4M |
$-2.6M |
$-120.8M |
| Mar 2033 |
$727K |
$3.3M |
$-2.6M |
$-118.3M |
| Feb 2033 |
$737K |
$3.2M |
$-2.5M |
$-115.7M |
| Jan 2033 |
$749K |
$8.5M |
$-7.7M |
$-113.2M |