Income Breakdown
| TV Revenue | $6.6M |
| TV Placement Bonus | $217K |
| Matchday Revenue | $640K |
| Sponsorship | $436K |
| Merchandising | $7.4M |
| Domestic Cup Prize | $233K |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $10K |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $7.7M |
| Staff Wages | $111K |
| Transfer Amortization | $71K |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $2.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Oct 2026 |
$15.6M |
$10.3M |
$5.3M |
$26.2M |
| Sep 2026 |
$17.8M |
$5.8M |
$12.0M |
$20.9M |
| Aug 2026 |
$0 |
$0 |
$0 |
$12.7M |