Income Breakdown
| TV Revenue | $946K |
| TV Placement Bonus | $0 |
| Matchday Revenue | $2.5M |
| Sponsorship | $0 |
| Merchandising | $163K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $7.1M |
| Staff Wages | $80K |
| Transfer Amortization | $71K |
| Debt Interest | $58K |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$3.6M |
$8.5M |
$-4.9M |
$-12.3M |
| Nov 2026 |
$3.1M |
$9.2M |
$-6.1M |
$-7.5M |
| Oct 2026 |
$1.4M |
$14.9M |
$-13.6M |
$-1.5M |
| Sep 2026 |
$160K |
$3.8M |
$-3.6M |
$12.0M |
| Aug 2026 |
$0 |
$0 |
$0 |
$19.1M |