Milton Keynes Dons

English Championship
29 Jun 2028
Thursday
Process
Balance
$19.2M
Transfer Budget
6.6M
Wage Budget
30.4M
Annual Wages
$25.2M
Monthly Income
$5.6M
Monthly Expenses
$3.3M
Net Monthly
$2.3M

Income Breakdown

TV Revenue$2.1M
TV Placement Bonus$151K
Matchday Revenue$552K
Sponsorship$85K
Merchandising$2.5M
Domestic Cup Prize$0
Continental Prize$0
Parachute Payment$0
Prize Money$254K
Loan Fees (In)$0
Owner Investment$0

Expense Breakdown

Player Wages$2.4M
Staff Wages$25K
Transfer Amortization$120K
Debt Interest$0
Loan Fees (Out)$0
Facility Maintenance$783K

Balance History

Income & Expenses

Month Income Expenses Net Monthly Balance
Jun 2028 $5.6M $3.3M $2.3M $19.5M
May 2028 $3.9M $5.3M $-1.3M $17.1M
Apr 2028 $4.1M $3.5M $561K $18.3M
Mar 2028 $4.1M $3.6M $532K $17.6M
Feb 2028 $4.2M $3.9M $287K $17.0M
Jan 2028 $4.3M $3.5M $783K $16.7M
Dec 2027 $4.3M $3.4M $906K $15.8M
Nov 2027 $4.4M $3.4M $929K $14.8M
Oct 2027 $4.3M $4.6M $-294K $14.9M
Sep 2027 $4.2M $3.7M $507K $15.1M
Aug 2027 $3.6M $6.6M $-3.0M $20.2M
Jul 2027 $4.7M $2.8M $1.9M $23.2M

Sponsorship

Sponsor Annual Income
Greenfield Foods $539K
Hometown Print $475K