Mladost Lucani

Serbian SuperLeague

17 Apr 2033

Sunday

Process

Squad Staff Tactics Finances Scouting Academy Schedule Stats Transfers

Balance

$-83.6M

Transfer Budget

0.00

Wage Budget

1.6M

Annual Wages

$19.9M

Monthly Income

$2.3M

Monthly Expenses

$4.2M

Net Monthly

$-1.9M

Income Breakdown

TV Revenue	$2.2M
TV Placement Bonus	$0
Matchday Revenue	$7K
Sponsorship	$0
Merchandising	$89K
Domestic Cup Prize	$0
Continental Prize	$0
Prize Money	$0
Loan Fees (In)	$0

Expense Breakdown

Player Wages	$1.7M
Staff Wages	$0
Transfer Amortization	$0
Debt Interest	$1.2M
Loan Fees (Out)	$0
Facility Maintenance	$1.3M

Balance History

Income & Expenses

Month	Income	Expenses	Net Monthly	Balance
Apr 2033	$2.3M	$4.2M	$-1.9M	$-81.2M
Mar 2033	$2.3M	$4.6M	$-2.3M	$-79.3M
Feb 2033	$2.4M	$5.0M	$-2.7M	$-77.0M
Jan 2033	$2.3M	$8.0M	$-5.7M	$-74.4M
Dec 2032	$2.3M	$4.4M	$-2.0M	$-68.7M
Nov 2032	$2.3M	$4.6M	$-2.3M	$-66.6M
Oct 2032	$2.3M	$4.6M	$-2.3M	$-64.4M
Sep 2032	$2.3M	$6.2M	$-3.8M	$-62.0M
Aug 2032	$2.3M	$3.9M	$-1.5M	$-58.2M
Jul 2032	$2.3M	$3.6M	$-1.3M	$-43.2M
Jun 2032	$3.2M	$3.7M	$-529K	$-41.9M
May 2032	$2.3M	$3.7M	$-1.3M	$-41.4M