Income Breakdown
| TV Revenue | $3.0M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $0 |
| Sponsorship | $0 |
| Merchandising | $89K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $1.7M |
| Staff Wages | $0 |
| Transfer Amortization | $0 |
| Debt Interest | $1.3M |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $1.3M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Jun 2033 |
$3.1M |
$4.2M |
$-1.2M |
$-84.7M |
| May 2033 |
$2.3M |
$4.7M |
$-2.4M |
$-83.6M |
| Apr 2033 |
$2.3M |
$4.2M |
$-1.9M |
$-81.2M |
| Mar 2033 |
$2.3M |
$4.6M |
$-2.3M |
$-79.3M |
| Feb 2033 |
$2.4M |
$5.0M |
$-2.7M |
$-77.0M |
| Jan 2033 |
$2.3M |
$8.0M |
$-5.7M |
$-74.4M |
| Dec 2032 |
$2.3M |
$4.4M |
$-2.0M |
$-68.7M |
| Nov 2032 |
$2.3M |
$4.6M |
$-2.3M |
$-66.6M |
| Oct 2032 |
$2.3M |
$4.6M |
$-2.3M |
$-64.4M |
| Sep 2032 |
$2.3M |
$6.2M |
$-3.8M |
$-62.0M |
| Aug 2032 |
$2.3M |
$3.9M |
$-1.5M |
$-58.2M |
| Jul 2032 |
$2.3M |
$3.6M |
$-1.3M |
$-43.2M |