Income Breakdown
| TV Revenue | $6.7M |
| TV Placement Bonus | $1.7M |
| Matchday Revenue | $0 |
| Sponsorship | $2.6M |
| Merchandising | $11.3M |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Parachute Payment | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
| Owner Investment | $0 |
Expense Breakdown
| Player Wages | $12.2M |
| Staff Wages | $45K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $0 |
| Facility Maintenance | $3.4M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Sep 2038 |
$22.3M |
$15.6M |
$6.7M |
$620.9M |
| Aug 2038 |
$22.3M |
$13.9M |
$8.4M |
$661.2M |
| Jul 2038 |
$23.2M |
$13.0M |
$10.1M |
$662.1M |
| Jun 2038 |
$35.0M |
$16.4M |
$18.6M |
$659.4M |
| May 2038 |
$23.3M |
$17.6M |
$5.7M |
$648.2M |
| Apr 2038 |
$23.4M |
$17.1M |
$6.2M |
$649.9M |
| Mar 2038 |
$24.5M |
$19.9M |
$4.5M |
$651.0M |
| Feb 2038 |
$23.4M |
$19.1M |
$4.3M |
$653.8M |
| Jan 2038 |
$24.5M |
$20.8M |
$3.8M |
$656.9M |
| Dec 2037 |
$25.4M |
$17.7M |
$7.7M |
$660.3M |
| Nov 2037 |
$26.9M |
$20.8M |
$6.0M |
$659.7M |
| Oct 2037 |
$22.3M |
$24.5M |
$-2.2M |
$660.9M |