Income Breakdown
| TV Revenue | $5.8M |
| TV Placement Bonus | $0 |
| Matchday Revenue | $863K |
| Sponsorship | $0 |
| Merchandising | $407K |
| Domestic Cup Prize | $0 |
| Continental Prize | $0 |
| Prize Money | $0 |
| Loan Fees (In) | $0 |
Expense Breakdown
| Player Wages | $8.7M |
| Staff Wages | $159K |
| Transfer Amortization | $0 |
| Debt Interest | $0 |
| Loan Fees (Out) | $260K |
| Facility Maintenance | $2.1M |
Income & Expenses
| Month |
Income |
Expenses |
Net Monthly |
Balance |
| Dec 2026 |
$7.1M |
$11.2M |
$-4.1M |
$16.9M |
| Nov 2026 |
$6.3M |
$10.7M |
$-4.4M |
$20.9M |
| Oct 2026 |
$6.0M |
$15.3M |
$-9.3M |
$25.3M |
| Sep 2026 |
$10.0M |
$8.9M |
$1.1M |
$34.6M |
| Aug 2026 |
$0 |
$0 |
$0 |
$69.8M |